Energy mass balanceCostingEquipment sizingSolar
Agrivoltaic single-axis trackers between crop rows
Single-axis PV trackers between crop rows, partly steered to light the crop: electricity lost to steering, crop yield kept, land equivalent ratio, CAPEX, O&M, LCOE in EUR/MWh and revenue per hectare on the Fraunhofer ISE 2024 basis.
- CurrencyEUR 2024
- Battery limitfully financed
- 70 documented assumptions
- Updated27 Oct 2026
Mass and energy balance
What the asset draws and delivers for the case and load you choose.
Reference case
First-year specific yield of the single-axis trackers with standard backtracking, before any agronomic steering. Default 1,372 kWh/kWp is a simulated bifacial tracker in a south-west German orchard (Bruno et al. 2025) and is site specific. The low end, 1,000, is the ISE northern-German fixed yield (935) times the same tracker gain (1,372 / 1,280).
Flows
Asset
Agrivoltaic single-axis trackers between crop rows
- Out: Electricity (DC field, net of steering)—
Annual quantities at the current usage. Band width: share of energy in; non-energy flows are not to scale.
Peak DC capacity of the tracker field, in MWp (DC peak; the DC/AC ratio is a property of the plant, not of this unit). The slider covers 0.5-2 MWp: the Agri-PV class of the ISE 2024 cost data, inside the 100 kW-2 MW range of the NREL commercial ground-mounted model the size law comes from. Specific CAPEX follows (capacity / 1 MWp)^(0.87 - 1): x1.094 at 0.5 MWp, x0.914 at 2 MWp, kept within 900-1,700 EUR/kWp. Fixed O&M stays 15 EUR/kW/yr at every size (no size law is published for it), so the LCOE falls slightly with size; land, energy and revenue per hectare do not change with it.
- Annual generation (year 1)
- — MWh/year
- Average electrical output
- — MW
- Land area of the field
- — ha
- Non-cultivated area
- — ha
CAPEX
Specific cost at this size, what backs it, and how it behaves with scale.
Specific CAPEX at this size
—
Reference size 1 MW
NREL/TP-7A40-80694 Table ES-2 and section 6.3
Model value: the reference case, scaled to the capacity with the exponent 0.87. Customized: the value below is used as entered at every capacity, with no scaling, and is no longer a sourced figure.
Log in to view this sensitivity chart.
- Ex-factory
- Installed
- Fully financed· this figure
Included
- Equipment and installation
- Indirect and owner's costs
- Contingency
Not included
- Nothing
Added at project level
- Nothing: project mode uses the figure as is
Project figures
Values passed to project mode when this asset is added to a project.
Agrivoltaic single-axis trackers between crop rowsConcept sketch, not to scale · drag to rotate
- Electricity (DC field, net of steering) outMain product
- —
- CAPEX to the battery limit
- —
- Fixed O&M
- —
- Variable O&M, excluding feedstocks
- 0 EUR/year
- Asset lifetime
- 30 years
Log in to add this asset to a project.
Levelised cost of electricity
A standalone indicator for a quick read. Project mode recomputes it for the whole system.
—
- LCOE - capital component—
- LCOE - fixed O&M component—
Linked to the balance above
First-year specific yield of the single-axis trackers with standard backtracking, before any agronomic steering. Default 1,372 kWh/kWp is a simulated bifacial tracker in a south-west German orchard (Bruno et al. 2025) and is site specific. The low end, 1,000, is the ISE northern-German fixed yield (935) times the same tracker gain (1,372 / 1,280).
Real weighted average cost of capital, as a fraction. ISE 2024 uses 3.5 % real for Agri-PV (5.3 % nominal with 1.8 % inflation). Costs are in constant 2024 EUR without escalation, so a real rate is the consistent one. The +/-1 pp slider span is a sensitivity range, not a cited one.
Share of the baseline electricity given up when the trackers are turned away from the sun to light the crop at critical growth stages. Published simulations: 20 % for apple trees (Bruno 2025) and 13.29 % for corn (Grubbs 2024). Stronger strategies in Gupta 2024 lose more (41.1 % of growing-season power for anti-tracking 6 h before solar noon; 45.6 % for whole-day anti-tracking, during flowering only) and are outside this calculator.
Installed kWp per hectare of farmland, set by the row pitch needed for machinery and light. ISE guideline: interspace systems 250-430 kWp/ha, nominal 350 kWp/ha; ground-mounted PV about 1,000 kWp/ha.
Crop yield per cultivated hectare between the tracker rows, relative to the same crop without PV. Default 92.9 % = 10,182 / 10,955 kg/ha of corn between trackers under standard tracking (Gupta 2024, one season). With anti-tracking at flowering the same study reports a yield similar to the control. Enter your own agronomic estimate: this calculator does not derive crop yield from the steering loss.
Price received per MWh, used only for the revenue per hectare and the steering arbitrage, never in the LCOE. Default 50 EUR/MWh is the volume-weighted average award of the whole December 2025 German first-segment solar tender (Bundesnetzagentur, 262 awards, mostly ground-mounted PV), range 44-53, used as a proxy: no award value specific to special solar plants or Agri-PV is published. It is a nominal 2025 value.
Gross market revenue of the reference crop per hectare without PV. Default 2,219 EUR/ha is winter wheat (E) at 85 dt/ha (LKSH, 2024/25 season, nominal), range 1,827-2,480 for 70-95 dt/ha. For a margin view, enter the gross margin instead (LKSH: 1,214 EUR/ha) in a separate study.
Log in to view this sensitivity chart.
Benchmarks
This model's figures against published references and reference cases.
Reference cases at this size and usage
Log in to compare the reference cases.
All results
Every model output at the current settings, grouped, with the sensitivity charts.
62 outputs · 4 groups · 11 also shown above, dimmed
Energy and steering
16- Net specific yield after steering
- ComputingkWh/kWp/yr
- Steering yield factor
- Computingratio
- Full-load hours (year 1)
- Computingh/year
- Capacity factor (year 1, DC)
- Computing%
- Capacity factor before steering
- Computing%
- Steering loss inside published cases
- Computingbool
- Annual generation without steering
- ComputingMWh/year
- Output in the last year
- Computing%
- Lifetime-average output factor
- Computingratio
- Annual generation (lifetime average)
- ComputingMWh/year
- Lifetime generation
- ComputingMWh
- Discounted output years
- Computingyears
- Levelised annual generation
- ComputingMWh/year
Costs
21- LCOE without steering
- ComputingEUR/MWh
- LCOE premium of steering
- ComputingEUR/MWh
- LCOE inside ISE Agri-PV range
- Computingbool
- Reference case CAPEX at 1 MWp
- ComputingEUR/kWp
- CAPEX size factor
- Computingratio
- Model specific CAPEX
- ComputingEUR/kWp
- Specific CAPEX inside ISE range
- Computingbool
- Total investment (MEUR)
- ComputingMEUR
- Capital recovery factor
- Computing1/year
- Annualised CAPEX
- ComputingEUR/year
- Total annual cost
- ComputingEUR/year
- Mounting and installation, interspace
- ComputingEUR/kWp
- Mounting and installation, ground-mounted
- ComputingEUR/kWp
- Wider-spacing surcharge vs ground-mounted
- ComputingEUR/kWp
- Spacing surcharge as share of CAPEX (guideline breakdown)
- Computing%
Land and crop
15- Land equivalent ratio
- Computing-
- Crop yield retained, whole field
- Computing%
- LER crop share
- Computing-
- LER electricity share
- Computing-
- LER electricity share without steering
- Computing-
- Reference ground-mounted fixed yield
- ComputingkWh/kWp/yr
- Reference: corn between trackers
- Computing%
- DIN SPEC 91434 crop yield met
- Computingbool
- DIN SPEC 91434 land loss met (cat. II)
- Computingbool
- Area for the same capacity, ground-mounted
- Computingha
- Land area multiple vs ground-mounted
- Computingratio
- Land use per MWh without steering
- Computingm2/MWh
- Land use per MWh after steering
- Computingm2/MWh
Revenue per hectare
10- Revenue per hectare
- ComputingEUR/ha/yr
- Electricity revenue per hectare
- ComputingEUR/ha/yr
- Crop revenue per hectare
- ComputingEUR/ha/yr
- Electricity share of revenue
- Computing%
- Total site revenue
- ComputingEUR/year
- Cost of one point of steering
- ComputingEUR/ha/yr/pp
- Value of one point of crop yield
- ComputingEUR/ha/yr/pp
- Crop points needed per point of steering
- Computingpp/pp
- Electricity revenue given up to the crop
- ComputingEUR/ha/yr
- Forgone electricity as share of crop revenue
- Computing%
Sensitivities
8 chartsLog in to view this sensitivity chart.
Log in to view this sensitivity chart.
Log in to view this sensitivity chart.
Log in to view this sensitivity chart.
Log in to view this sensitivity chart.
Log in to view this sensitivity chart.
Log in to view this sensitivity chart.
Log in to view this sensitivity chart.
Sources
70 documented assumptions · 8 sources
- ise.fraunhofer.deFraunhofer ISE, Levelized Cost of Electricity - Renewable Energy Technologies (July 2024)Agri-PV CAPEX 900-1,700 EUR/kWp, OPEX, WACC, lifetime, degradation, German yields, LCOE method and range
- ise.fraunhofer.deFraunhofer ISE, Agrivoltaics guideline for Germany (Feb 2024)interspace power density, mounting and installation costs, DIN SPEC 91434 criteria, Heggelbach land-use efficiency
- doi.orgBruno, Gfuellner, Berwind, J. Photonics Energy 15(3) 032703 (2025)tracker baseline 1,372 kWh/kWp, 20 % yield loss for apple steering
- doi.orgGrubbs et al., Renew. Sustain. Energy Rev. 191, 114018 (2024)corn anti-tracking keeps 86.71 % of tracking output
- doi.orgGupta et al., Cell Reports Sustainability 1, 100148 (2024)corn 10,182 vs 10,955 kg/ha between trackers, 7.7 % uncultivated
- bundesnetzagentur.deBundesnetzagentur, press release 13.02.2026first-segment solar tender of 1 Dec 2025, whole round (262 awards, 2,341 MW): awards 4.40-5.30 ct/kWh, volume-weighted average 5.00; no award value published for the special solar plants (Agri-PV) alone
- lksh.deLandwirtschaftskammer Schleswig-Holstein, Kalkulationsplanung 2024/25winter wheat (E) market revenue and gross margin
- nrel.govRamasamy et al., NREL/TP-7A40-80694, U.S. Solar PV System and Energy Storage Cost BenchmarksQ1 2021: commercial ground-mounted PV 1.64 USD/Wdc at 500 kWdc and 1.50 MUSD at 1 MWdc (CAPEX size exponent 0.87)
About
Calculator context
About
Calculator context
A screening model for single-axis PV trackers set between crop rows, where part of the tracking is given up at critical growth stages to light the crop. It answers the question a lender and a farmer ask together: what does the steering cost per MWh, what does the farm keep, and how much more does one hectare produce than splitting it between crop and ground-mounted PV.
Economics follow Fraunhofer ISE's 2024 LCOE study in constant 2024 EUR: 900-1,700 EUR/kWp all-in Agri-PV CAPEX (1,300 midpoint, not a survey value, as the default reference case at 1 MWp), scaled to the capacity with an exponent of 0.87 fitted on two points of NREL's commercial ground-mounted benchmark (1,422 EUR/kWp at 0.5 MWp, 1,188 at 2 MWp, never outside 900-1,700), or replaced by your own quote, 15 EUR/kW/yr fixed O&M, 3.5 % real WACC, 30 years and 0.25 %/yr degradation, the same basis as the vertical bifacial calculator of this series. The tracker yield before steering is 1,372 kWh/kWp (simulated bifacial tracker in a south-west German orchard, Bruno et al. 2025). Steering costs 20 % of it for apple trees (Bruno 2025) and 13.29 % for corn (Grubbs 2024). Interspace layouts carry 250-430 kWp per hectare (ISE guideline, 350 nominal) against about 1,000 for ground-mounted PV.
At the defaults the net yield is 1,097.6 kWh/kWp and the LCOE 80.4 EUR/MWh, of which 16.1 EUR/MWh is the price of steering; without steering it would be 64.3, inside the 52-119 EUR/MWh ISE prints for Agri-PV. With corn at 92.9 % of the control on the cultivated strips (Gupta 2024) and 7.7 % of the field uncultivated, the farm keeps 85.75 % of its crop and the land equivalent ratio is 1.16. Revenue is 21,110 EUR/ha/yr at 50 EUR/MWh, the average award of the whole December 2025 German solar tender used as an Agri-PV proxy (no Agri-PV-specific award is published), and 2,219 EUR/ha of winter wheat. One point of steering costs about 240 EUR/ha of electricity, one point of crop is worth about 22 EUR/ha: the calculator shows this exchange rate and never optimises it.
Read it with its limits: the steering loss comes from two simulations (apple in Germany, corn in Indiana), not from years of field data; the crop yield is entered, not derived from the steering; the 91 % figure in Bruno 2025 is a share of the light target, not a yield; the tracker baseline belongs to one site. Prices and crop revenue are nominal 2025 EUR and are never subtracted from the real 2024 LCOE. The CAPEX is all-in and exported as fully financed.
Model
135 variables — inputs, calculations and outputs, with their dependencies.
Model
135 variables — inputs, calculations and outputs, with their dependencies.
| Variable | Value | Unit | Depends on |
|---|---|---|---|
| 1 | MW | — | |
| 1 | — | — | |
| 0 | — | — | |
| 1300 | EUR/kWp | — | |
| 0.035 | ratio | — | |
| 1372 | kWh/kWp/yr | — | |
| 20 | % | — | |
| 350 | kWp/ha | — | |
| 92.9 | % | — | |
| 50 | EUR/MWh | — | |
| 2219 | EUR/ha/yr | — |
| Variable | Formula | Unit | Depends on |
|---|---|---|---|
if((<=)+(<)+(>=)+(<=)+(>)+(<)+(>=)+(<=)+(<)+(<)+(<)+(>=)*((<)+(>))>,,) | bool | ||
* | kWp | ||
* | ratio | ||
(-)/(+) | ratio |
| Variable | Formula | Unit | Depends on |
|---|---|---|---|
-* | ratio | ||
* | kWh/kWp/yr | ||
| h/year | ||
/* | % | ||
/* | % | ||
if((>=--)*(<=+),,) | bool | ||
** | MWh/year | ||
** | MWh/year | ||
- | MWh/year | ||
(-)^(-)* | % | ||
if(<,,(-(-)^)/max(*,)) | ratio | ||
* | MWh/year | ||
* | MWh | ||
/ | MW | ||
if(<,/max(,),(*(+)^)/max((+)^-,)) | 1/year | ||
(-^)/max((-)*(+),) | years | ||
** | MWh/year | ||
if(==,,if(==,,*(+))) | EUR/kWp | ||
(/max(,))^(-) | ratio | ||
clamp(*,,) | EUR/kWp | ||
if(>=,,) | EUR/kWp | ||
if((>=)*(<=),,) | bool | ||
* | EUR | ||
/ | MEUR | ||
* | EUR/year | ||
* | EUR/year | ||
+ | EUR/year | ||
/max(,) | EUR/MWh | ||
/max(,) | EUR/MWh | ||
/max(,) | EUR/MWh | ||
* | EUR/MWh | ||
- | EUR/MWh | ||
if((>=)*(<=),,) | bool | ||
*(+)+ | EUR/kWp | ||
+*(+) | EUR/kWp | ||
- | EUR/kWp | ||
/max(,)* | % | ||
/max(,) | ha | ||
/ | ha | ||
/max(,) | ratio | ||
** | ha | ||
*/max(*,) | m2/MWh | ||
*/max(*,) | m2/MWh | ||
*(-*) | % | ||
/* | % | ||
if(>=,,) | bool | ||
if(<=,,) | bool | ||
*/ | kWh/kWp/yr | ||
* | - | ||
*/max(*,) | - | ||
+ | - | ||
*/max(*,) | - | ||
*** | EUR/ha/yr | ||
** | EUR/ha/yr | ||
+ | EUR/ha/yr | ||
/max(,)* | % | ||
* | EUR/year | ||
**** | EUR/ha/yr/pp | ||
* | EUR/ha/yr/pp | ||
/max(,) | pp/pp | ||
* | EUR/ha/yr | ||
/max(,)* | % |
Assumptions
70 assumptions used in the calculations
Assumptions
70 assumptions used in the calculations
Protects divisions against a zero denominator.
Market range Not applicable (numerical guard).
0.000001Numerical constantUsed in guards and flags, so no number is written inline.
Market range Not applicable (literal zero).
0Numerical constantUsed in the CRF, the degradation series and flags.
Market range Not applicable (literal one).
1Numerical constantConverts fractions to percent.
Market range Exact by definition of percent.
100%Unit conventionConverts a percent input to a fraction.
Market range Exact by definition of percent.
0.01Unit conventionTakes the midpoint of a published low-high range (mounting and installation costs of the ISE guideline).
Market range Not applicable (midpoint of a range).
0.5Numerical constantConverts annual energy to an average power and full-load hours to a capacity factor.
Market range 8,760 h (8,784 in a leap year).
8760h/yearUnit conventionConverts the installed capacity from MW to kWp.
Market range Exact.
1000kW/MWUnit conversionConverts kWh to MWh.
Market range Exact.
0.001MWh/kWhUnit conversionConverts MWh to kWh in the land-use intensity.
Market range Exact.
1000kWh/MWhUnit conversionConverts hectares to square metres in the land-use intensity.
Market range Exact.
10000m2/haUnit conversionDisplays the CAPEX in million EUR.
Market range Exact.
1000000EUR/MEURUnit conversionExponent of total CAPEX on installed DC capacity, applied to the ISE Agri-PV cost of the selected case: specific CAPEX x (capacity / 1 MWp)^(0.87 - 1). Evidence medium: one slope fitted on two printed points of one bottom-up model, a United States fixed-tilt commercial ground-mounted system transposed to a German tracker Agri-PV field; a currency-free ratio, so no USD/EUR or year conversion enters it. The slider is limited to 0.5-2 MWp, the ISE Agri-PV class and inside the 100 kW-2 MW range of the NREL commercial model; the two printed points span 0.5-1 MWp, so 1-2 MWp extends the fitted slope inside the modelled range. Fixed O&M is not scaled.
Market range No independent exponent cited for Agri-PV below 2 MWp.
0.87NREL/TP-7A40-80694 Table ES-2 and section 6.3Size at which the reference case CAPEX applies unscaled. The ISE range carries no size of its own: placing it at 1 MWp, a size printed by the NREL source of the exponent and inside the ISE class, is a modelling choice of this calculator.
Market range ISE Agri-PV class: 0.5-2 MWp; NREL commercial ground-mounted model: 100 kW-2 MW.
1MWFraunhofer ISE LCOE 2024Low end of the ISE range: the low-end reference case, the floor of the scaled model value, the lower bound of the Customized CAPEX and of the CAPEX range flag.
Market range ISE 2024 Agri-PV: 900-1,700 EUR/kWp.
900EUR/kWpFraunhofer ISE LCOE 2024High end of the ISE range: the high-end reference case, the ceiling of the scaled model value, the upper bound of the Customized CAPEX and of the CAPEX range flag. The midpoint case, 1,300 EUR/kWp, is the middle of this range, not a surveyed figure.
Market range ISE 2024 Agri-PV: 900-1,700 EUR/kWp.
1700EUR/kWpFraunhofer ISE LCOE 2024Fixed O&M per kWp and year, in constant 2024 EUR, constant over the life and linear in capacity: ISE prints one value without size, and no size law for Agri-PV O&M is cited, so the CAPEX exponent is not applied to it.
Market range No independent range cited.
15EUR/kW/yearFraunhofer ISE LCOE 2024Economic life over which CAPEX is annualised and energy is discounted.
Market range No independent range cited.
30yearsFraunhofer ISE LCOE 2024Default of the discount-rate input (0.035).
Market range ISE gives one value; slider 2.5-4.5 % real, no independent range cited.
3.5%Fraunhofer ISE LCOE 2024Documented only. Costs here are constant 2024 EUR without escalation, so only the real rate is consistent with them; the nominal rate is not consumed by any node.
Market range Not used (nominal basis).
5.3%Fraunhofer ISE LCOE 2024Output of year t = year-1 output x (1 - 0.0025)^(t-1). Enters the discounted energy of the LCOE and the lifetime-average output exported to a project.
Market range No independent range cited.
0.25%/yearFraunhofer ISE LCOE 2024Ground-mounted fixed-tilt reference yield used for the electricity share of the land equivalent ratio, scaled to the site through the tracker baseline.
Market range ISE Germany: 935 (north) to 1,280 (south) kWh/kWp.
1280kWh/kWp/yearFraunhofer ISE LCOE 2024Sets the low end of the tracker baseline slider: 935 x (1,372 / 1,280) = 1,002, rounded to 1,000 kWh/kWp, so that the reference fixed system at that site is close to the ISE northern figure.
Market range ISE Germany: 935-1,280 kWh/kWp.
935kWh/kWp/yearFraunhofer ISE LCOE 2024Low end of the ISE Agri-PV LCOE range, used in the range flag.
Market range ISE 2024 Agri-PV: 52-119 EUR/MWh.
52EUR/MWhFraunhofer ISE LCOE 2024High end of the ISE Agri-PV LCOE range, used in the range flag. ISE has no steering loss; this calculator can exceed 119 EUR/MWh at high CAPEX, low yield and strong steering.
Market range ISE 2024 Agri-PV: 52-119 EUR/MWh.
119EUR/MWhFraunhofer ISE LCOE 2024Default of the baseline yield input, and site anchor of the ground-mounted reference yield (1,280 / 1,372 = 0.933).
Market range Site specific; slider 1,000-1,400 kWh/kWp.
1372kWh/kWp/yearBruno et al. 2025Default of the steering loss input and upper end of the published steering cases flagged by the calculator.
Market range Published cases: 13.29 % (corn) to 20 % (apple).
20%Bruno et al. 2025Gives the lower published steering loss, 100 - 86.71 = 13.29 %, used in the 'inside published cases' flag.
Market range Published cases: 13.29 % (corn) to 20 % (apple).
86.71%Grubbs et al. 2024Documented only, to stop it being read as a crop yield: steering raised the light delivered to the trees from 67 % to 91 % of their target. No yield model links light to fruit yield here.
Market range Light share, not a yield.
91%Bruno et al. 2025Documented only: light share reached by standard backtracking, the reference for the 20 % steering loss.
Market range Light share, not a yield.
67%Bruno et al. 2025Denominator of the reference corn yield ratio shown by the calculator.
Market range One season, one site.
10955kg/haGupta et al. 2024Numerator of the reference corn yield ratio (92.9 %), the default of the crop yield input.
Market range One season, one site.
10182kg/haGupta et al. 2024Model value (not an input): share of the field lost to cropping under and around the tracker posts, measured by Gupta 2024 on one east-west tracker layout. DIN SPEC 91434 limits land loss to 15 % for interspace (category II) systems; 7.7 % is inside it, so the land-loss flag reads 1 for this layout. A layout with a wider strip under the rows is outside this calculator.
Market range One measured layout; DIN SPEC 91434 caps land loss at 15 % for category II.
7.7%Gupta et al. 2024Floor of the crop yield compliance flag, applied to the whole-field crop yield retained.
Market range Normative: >= 66 %.
66%DIN SPEC 91434 via ISE guidelineCeiling of the land-loss compliance flag and upper end of the non-cultivated area slider.
Market range Normative: <= 10 % (cat. I), <= 15 % (cat. II).
15%DIN SPEC 91434 via ISE guidelineDefault of the power density input.
Market range Interspace: 250-430 kWp/ha.
350kWp/haISE Agrivoltaics guideline 2024Low end of the power density slider.
Market range Interspace: 250-430 kWp/ha.
250kWp/haISE Agrivoltaics guideline 2024High end of the power density slider.
Market range Interspace: 250-430 kWp/ha.
430kWp/haISE Agrivoltaics guideline 2024Ground-mounted reference density for the land equivalent ratio and the land-area comparison.
Market range Ground-mounted: 700-1,100 kWp/ha.
1000kWp/haISE Agrivoltaics guideline 2024Low end of the interspace mounting cost, midpoint used in the indicative CAPEX breakdown.
Market range Interspace mounting: 97-167 EUR/kWp.
97EUR/kWpISE Agrivoltaics guideline 2024High end of the interspace mounting cost.
Market range Interspace mounting: 97-167 EUR/kWp.
167EUR/kWpISE Agrivoltaics guideline 2024Ground-mounted mounting cost, reference of the spacing and mounting surcharge.
Market range Single value.
76EUR/kWpISE Agrivoltaics guideline 2024Interspace installation cost, used in the indicative CAPEX breakdown.
Market range Single value.
93EUR/kWpISE Agrivoltaics guideline 2024Low end of the ground-mounted installation cost; midpoint used in the surcharge.
Market range Ground-mounted installation: 67-100 EUR/kWp.
67EUR/kWpISE Agrivoltaics guideline 2024High end of the ground-mounted installation cost.
Market range Ground-mounted installation: 67-100 EUR/kWp.
100EUR/kWpISE Agrivoltaics guideline 2024Documented only, for orientation. The guideline uses a 20-year life and its own financing assumptions, so this calculator does not compare its LCOE to it.
Market range Single average; different basis.
60.3EUR/MWhISE Agrivoltaics guideline 2024Documented only: shows the sum method of the land equivalent ratio. Not a target for interspace trackers, whose electricity share is lower.
Market range Overhead agrivoltaics, one site and year.
186%ISE Agrivoltaics guideline 2024Anchors the upper end (1.6) of the land equivalent ratio plausibility bound.
Market range Overhead agrivoltaics: 1.6-1.86.
160%ISE Agrivoltaics guideline 2024Default of the electricity price input, used only for revenue per hectare and the steering arbitrage, never for the LCOE. It is the whole-round average, presented as a proxy, not an Agri-PV price.
Market range Awards 44-53 EUR/MWh across the whole round.
50EUR/MWhBundesnetzagentur 2026Low end of the electricity price slider.
Market range Awards 44-53 EUR/MWh across the whole round.
44EUR/MWhBundesnetzagentur 2026High end of the electricity price slider.
Market range Awards 44-53 EUR/MWh across the whole round.
53EUR/MWhBundesnetzagentur 2026Default of the crop market revenue input: gross market revenue of the reference crop, before production costs.
Market range2219EUR/ha/yearLKSH 2024/25Low end of the crop market revenue slider.
Market range1827EUR/ha/yearLKSH 2024/25High end of the crop market revenue slider.
Market range2480EUR/ha/yearLKSH 2024/25Variant of the crop value: enter 1,214 EUR/ha (outside the market-revenue slider, so as a separate study) if the arbitrage should use the farmer's margin rather than the gross market revenue. Not consumed by a node.
Market range Gross margin 959-1,351 EUR/ha.
1214EUR/ha/yearLKSH 2024/25LCOE = (CAPEX x CRF + fixed OPEX) / (E_1 x discounted output years x CRF), all in constant 2024 EUR at a real rate; degradation 0.25 %/yr; no construction period, no taxes, no decommissioning, no inverter replacement beyond what the fixed OPEX covers.
Market range Not applicable (method).
—Fraunhofer ISE LCOE 2024Two price bases, kept apart. Costs and LCOE: constant 2024 EUR at a real WACC. Electricity price and crop revenue: nominal 2025 EUR, used only for year-1 revenue per hectare and for the steering arbitrage. The calculator never subtracts one from the other: the award is a flat nominal value for 20 years, the LCOE a real value over 30 years.
Market range Not applicable (basis declaration).
—Convention of this calculatorLER = crop yield retained / 100 + (interspace density x Y1) / (ground density x fixed yield at the site). The site fixed yield is Y0 x 1,280 / 1,372 so that a different site moves both yields together. The tracker gain 1,372 / 1,280 = 1.07 is derived from two sources for the same region (Bruno 2025 simulation, ISE Table 3), not measured on one site.
Market range Heggelbach 1.6 (2017) to 1.86 (2018), overhead layout.
—ISE Agrivoltaics guideline 2024Crop yield and steering loss are two separate inputs. A one-line fit from the corn case (92.9 % at no steering, about 100 % at 13.29 %) would mix two papers and two sites, so it is not built in. The arbitrage outputs give the exchange rate between the two; the user sets both.
Market range No independent range cited.
—Modelling choice, documentedThe 92.9 % default is per cultivated hectare. The calculator multiplies it by the cultivated share (1 - 7.7 %), which gives 85.75 % per hectare of field. The DIN SPEC 66 % floor, the LER and the revenue use the whole-field figure. Using 92.9 % directly would overstate the LER by 0.07 and the crop revenue by about 160 EUR/ha.
Market range Not applicable (basis declaration).
—Gupta et al. 2024The steering loss comes from two simulations, not from several years of field operation. The 20 % apple case and the 13.29 % corn case are the only published anchors; the slider stops at 30 %, and the stronger strategies of Gupta 2024 (41.1 % of growing-season power for anti-tracking 6 h before solar noon, 45.6 % for whole-day anti-tracking during flowering) are outside the model.
Market range Published: 13.29-20 %; slider 0-30 %.
—Bruno 2025; Grubbs 2024The tracker baseline of 1,372 kWh/kWp belongs to one southern German site. For another site, enter its own backtracking yield: the reference fixed yield of the LER follows it.
Market range Slider 1,000-1,400 kWh/kWp.
—Bruno et al. 2025The CAPEX applied (model value or Customized) is all-in, so it is exported to a project as fully financed: the project adds no OSBL, indirect or contingency layer. VAT is excluded, as in ISE. The interspace mounting and installation figures of the ISE guideline are shown as an indicative breakdown and never added on top.
Market range Not applicable (boundary declaration).
—Convention of this calculatorResults are checked against 40-180 EUR/MWh. Over all 1,280 corners of the eight sliders (capacity 0.5-2 MWp included) crossed with the three reference cases and the Customized CAPEX at 900 and 1,700 EUR/kWp, the LCOE stays between 42.8 and 175.4 EUR/MWh; the discount-rate slider is limited to 2.5-4.5 % real and the baseline yield to 1,000-1,400 kWh/kWp so that no corner leaves this range.
Market range 40-180 EUR/MWh.
—Bounds of this calculatorOver all slider corners: land equivalent ratio 0.83-1.41 (bound 0.75-1.6, the top anchored on Heggelbach's first-year 1.6), revenue 8,880-34,264 EUR/ha/yr (bound 7,000-36,000), net yield 700-1,400 kWh/kWp (bound 600-1,420).
Market range Derived, evidence medium.
—Bounds of this calculatorExcluded: hourly crop light modelling, crop production costs and subsidies, farm-side machinery effects, land lease, grid fees, curtailment, taxes, decommissioning and the value of crop protection (hail, heat). Steering is entered as an annual energy loss; the tracker control law is not modelled. Not modelled: economies of scale on fixed O&M (linear at 15 EUR/kW/yr), sizes outside 0.5-2 MWp, and inverter or tracker replacements as separate components.
Market range Not applicable (scope).
—Scope of this calculatorIn a project, the electricity outlet is the lifetime-average annual generation after steering and degradation, as average MW. The all-in CAPEX is exported as ISBL with a fully financed battery limit and the fixed O&M as an undiscounted annual cash in constant 2024 EUR. Crop revenue is not exported: it is not an energy flow.
Market range Not applicable (chaining).
—OpenJack project conventionsIdentifier of a reference cost case of the technology_case select. Cases change only what ISE prints per case (the investment); site yield and steering stay inputs.
Market range ISE 2024 Agri-PV: 900-1,700 EUR/kWp.
1Fraunhofer ISE LCOE 2024Identifier of a reference cost case of the technology_case select. Cases change only what ISE prints per case (the investment); site yield and steering stay inputs.
Market range ISE 2024 Agri-PV: 900-1,700 EUR/kWp.
2Fraunhofer ISE LCOE 2024Identifier of a reference cost case of the technology_case select. Cases change only what ISE prints per case (the investment); site yield and steering stay inputs.
Market range ISE 2024 Agri-PV: 900-1,700 EUR/kWp.
3Fraunhofer ISE LCOE 2024