
Energy mass balanceCostingHydrogen
CO2 methanation (Sabatier, power-to-gas)
Screening synthetic natural gas (SNG) output and levelized cost (EUR/MWh) for catalytic CO2 methanation from green hydrogen and captured CO2.
Inputs
Nameplate synthetic natural gas output power (LHV).
min 100 · max 100000 · step 100 · kW
Average annual utilization relative to rated power.
min 5 · max 100 · step 1 · %
Chemical LHV efficiency H2 -> CH4. Default 0.75 reflects real catalytic PtG plants (~70-78%); Goetz theoretical ceiling ~78%. Drives H2 demand, which dominates cost.
min 0.5 · max 0.85 · step 0.01 · fraction
Fraction of CO2 converted to CH4 (multi-stage ~98%). Applies to CO2 feed sizing only.
min 0.8 · max 1 · step 0.01 · fraction
Delivered green hydrogen price (dominant cost driver).
min 0 · max 20 · step 0.5 · EUR/kg
Captured CO2 cost (point-source ~60-80 EUR/t; DAC higher).
min 0 · max 300 · step 5 · EUR/t
Methanation CAPEX per kW SNG at reference size (Goetz/Outotec ~400 at 5 MW).
min 100 · max 1500 · step 10 · EUR/kW
Annual O&M as a fraction of CAPEX (Frontiers ~5%).
min 0 · max 0.2 · step 0.005 · fraction
Used to compute the capital recovery factor (CRF).
min 0 · max 0.2 · step 0.005 · ratio
Economic lifetime for CAPEX annualization (PtG ~20 yr).
min 1 · max 40 · step 1 · years
Results
Annual SNG output (LHV)
Specific H2 consumption
Annual SNG mass
Annual hydrogen demand
Annual CO2 demand
Methanation CAPEX
Annualized CAPEX
Total annual cost
Levelized cost of SNG
About
Calculator context
About
Calculator context
Screening calculator for catalytic CO2 methanation (Sabatier: CO2 + 4 H2 -> CH4 + 2 H2O) producing synthetic natural gas. Computes annual SNG energy, hydrogen and CO2 feed demand, annualized CAPEX via the capital recovery factor, and the levelized cost of SNG (EUR/MWh, LHV). Grounded on Goetz et al. (2016) Renewable Power-to-Gas review (efficiency, conversion, CAPEX), Frontiers in Energy Research (2021) techno-economics, IRENA/IEA hydrogen and CO2 price references. Hydrogen feedstock dominates the cost.
Model
42 variables — inputs, calculations and outputs, with their dependencies.
Model
42 variables — inputs, calculations and outputs, with their dependencies.
| Variable | Value | Unit | Depends on |
|---|---|---|---|
| 5000 | kW | — | |
| 85 | % | — | |
| 0.75 | fraction | — | |
| 0.98 | fraction | — | |
| 5 | EUR/kg | — | |
| 70 | EUR/t | — | |
| 400 | EUR/kW | — | |
| 0.05 | fraction | — | |
| 0.08 | ratio | — | |
| 20 | years | — |
| Variable | Formula | Unit | Depends on |
|---|---|---|---|
if((<=)+((*0.01)<)+((*0.01)>)+(<=)+(>)+(<=)+(>)+(<)+(<)+(<=)+(<)+(<)+(<=)>,,) | bool | ||
* (*0.01) | h/year | ||
clamp( + * ( - (*0.01)), , ) | fraction | ||
* clamp(( / )^, , ) | EUR/kW | ||
if(<,/max(,), * ( + )^ / max(( + )^ - , )) | fraction | ||
* | EUR/year | ||
* | EUR/year | ||
* | EUR/year |
| Variable | Formula | Unit | Depends on |
|---|---|---|---|
* / | MWh/year | ||
* / | kg/year | ||
/ max(, ) / * | kg/MWh | ||
* | kg/year | ||
* / max(, ) / | t/year | ||
* | EUR | ||
* | EUR/year | ||
+ + + | EUR/year | ||
/ max(, ) | EUR/MWh |
Assumptions
12 assumptions used in the calculations
Assumptions
12 assumptions used in the calculations
Structural unit constant for comparisons, penalty and CRF.
1Dimensionless structural constant.Structural zero constant for guards.
0Dimensionless structural constant.Mass unit conversion t to kg.
Market range Exact.
1000kg/tSI unit conversion (exact).Lower heating value of methane (50 MJ/kg).
Market range 13.9 kWh/kg (LHV); 15.4 (HHV).
13.9kWh/kgTU Delft heating-value table.Lower heating value of hydrogen for the H2 energy demand.
Market range 33.3 (LHV); 39.4 (HHV).
33.33kWh/kgUS DOE / NREL.Stoichiometric CO2 per CH4 mass (44.01/16.04).
Market range 2.744 (stoichiometric).
2.744kg/kgSabatier stoichiometry CO2 + 4 H2 -> CH4 + 2 H2O.Part-load efficiency penalty coefficient on H2 demand.
0.05Screening simplification.Upper clamp on part-load penalty.
1.5Modeling guardrail.Reference SNG power at which specific CAPEX is quoted.
5000kWGoetz/Outotec 5 MW = 400 EUR/kW.Economy-of-scale exponent for methanation CAPEX vs SNG power.
Market range -0.1 to -0.3.
-0.15Screening power-law; Goetz 400->130 EUR/kW over 5->110 MW.Lower clamp on the CAPEX scaling multiplier.
0.4fractionModeling guardrail.Upper clamp on the CAPEX scaling multiplier.
3fractionModeling guardrail.
Sources
Primary reference
Sources
Primary reference
Goetz et al. 2016 (Renewable Energy); Frontiers in Energy Research 2021; IRENA; IEA